Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$318,000,000.00
首期:	$95,400,000.00
貸款金額:	$222,600,000.00	全期供款共:	$357,114,846.30
每月供款額:	$1,190,382.82 (4.125厘息計供300期)	全期利息共:	$134,514,846.30

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$168,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$3,180,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$13,515,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$2,744,935.56

$1,950,067.74

$1,522,275.73

$1,332,248.79

$1,023,724.73

$838,918.08

$715,969.57

1.500

$2,793,213.63

$1,998,758.79

$1,571,455.60

$1,381,773.96

$1,074,146.08

$890,258.26

$768,237.59

2.000

$2,842,031.04

$2,048,219.48

$1,621,634.47

$1,432,450.37

$1,126,096.30

$943,499.76

$822,772.95

2.500

$2,891,387.01

$2,098,448.01

$1,672,808.78

$1,484,272.78

$1,179,563.84

$998,620.85

$879,539.12

3.000

$2,941,280.59

$2,149,442.18

$1,724,974.16

$1,537,234.73

$1,234,534.25

$1,055,594.38

$938,490.58

3.500

$2,991,710.75

$2,201,199.41

$1,778,125.41

$1,591,328.54

$1,290,990.33

$1,114,388.07

$999,573.48

4.000

$3,042,676.29

$2,253,716.78

$1,832,256.56

$1,646,545.32

$1,348,912.21

$1,174,964.81

$1,062,726.45

4.125

$3,055,501.18

$2,266,964.51

$1,845,941.69

$1,660,523.83

$1,363,619.14

$1,190,382.82

$1,078,830.30

4.500

$3,094,175.91

$2,306,990.98

$1,887,360.89

$1,702,875.06

$1,408,277.51

$1,237,283.10

$1,127,881.50

5.000

$3,146,208.16

$2,361,018.37

$1,943,430.90

$1,760,306.61

$1,469,061.48

$1,301,297.43

$1,194,964.93

5.500

$3,198,771.49

$2,415,794.95

$2,000,458.37

$1,818,827.77

$1,531,237.15

$1,366,958.76

$1,263,898.32

6.000

$3,251,864.23

$2,471,316.37

$2,058,434.39

$1,878,425.30

$1,594,775.54

$1,434,214.92

$1,334,599.47

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。