Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$31,200,000.00
首期:	$9,360,000.00
貸款金額:	$21,840,000.00	全期供款共:	$35,037,683.03
每月供款額:	$116,792.28 (4.125厘息計供300期)	全期利息共:	$13,197,683.03

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$24,600.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$312,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,326,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$269,314.43

$191,327.40

$149,355.35

$130,711.20

$100,440.92

$82,308.94

$70,246.07

1.500

$274,051.15

$196,104.64

$154,180.55

$135,570.28

$105,387.92

$87,346.09

$75,374.25

2.000

$278,840.78

$200,957.38

$159,103.76

$140,542.30

$110,484.92

$92,569.79

$80,724.89

2.500

$283,683.25

$205,885.47

$164,124.64

$145,626.76

$115,730.79

$97,977.89

$86,294.40

3.000

$288,578.47

$210,888.67

$169,242.75

$150,823.03

$121,124.12

$103,567.75

$92,078.32

3.500

$293,526.34

$215,966.73

$174,457.59

$156,130.35

$126,663.20

$109,336.19

$98,071.36

4.000

$298,526.73

$221,119.38

$179,768.57

$161,547.84

$132,346.10

$115,279.57

$104,267.50

4.125

$299,785.02

$222,419.16

$181,111.26

$162,919.32

$133,789.05

$116,792.28

$105,847.50

4.500

$303,579.52

$226,346.28

$185,175.03

$167,074.53

$138,170.62

$121,393.81

$110,660.07

5.000

$308,684.57

$231,647.09

$190,676.24

$172,709.33

$144,134.33

$127,674.47

$117,241.84

5.500

$313,841.73

$237,021.39

$196,271.39

$178,451.03

$150,234.59

$134,116.71

$124,005.12

6.000

$319,050.83

$242,468.78

$201,959.60

$184,298.33

$156,468.54

$140,715.43

$130,941.83

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。