Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,200,000.00
首期:	$8,760,000.00
貸款金額:	$20,440,000.00	全期供款共:	$32,791,677.71
每月供款額:	$109,305.59 (4.125厘息計供300期)	全期利息共:	$12,351,677.71

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,600.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$292,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,241,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$252,050.69

$179,062.82

$139,781.29

$122,332.28

$94,002.40

$77,032.73

$65,743.12

1.500

$256,483.77

$183,533.83

$144,297.18

$126,879.87

$98,632.28

$81,746.99

$70,542.57

2.000

$260,966.37

$188,075.50

$148,904.80

$131,533.18

$103,402.55

$86,635.83

$75,550.22

2.500

$265,498.43

$192,687.68

$153,603.83

$136,291.71

$108,312.15

$91,697.26

$80,762.71

3.000

$270,079.85

$197,370.16

$158,393.85

$141,154.89

$113,359.75

$96,928.79

$86,175.86

3.500

$274,710.55

$202,122.71

$163,274.41

$146,121.99

$118,543.77

$102,327.46

$91,784.73

4.000

$279,390.40

$206,945.06

$168,244.94

$151,192.21

$123,862.38

$107,889.85

$97,583.69

4.125

$280,568.03

$208,161.52

$169,501.56

$152,475.77

$125,212.83

$109,305.59

$99,062.41

4.500

$284,119.30

$211,836.91

$173,304.84

$156,364.63

$129,313.53

$113,612.16

$103,566.48

5.000

$288,897.10

$216,797.91

$178,453.40

$161,638.22

$134,894.95

$119,490.20

$109,726.34

5.500

$293,723.67

$221,827.71

$183,689.89

$167,011.86

$140,604.17

$125,519.48

$116,056.07

6.000

$298,598.85

$226,925.91

$189,013.47

$172,484.34

$146,438.51

$131,695.21

$122,548.13

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。