Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,800,000.00
首期:	$7,740,000.00
貸款金額:	$18,060,000.00	全期供款共:	$28,973,468.66
每月供款額:	$96,578.23 (4.125厘息計供300期)	全期利息共:	$10,913,468.66

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,900.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$258,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,096,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$222,702.32

$158,213.04

$123,505.39

$108,088.11

$83,056.91

$68,063.17

$58,088.10

1.500

$226,619.22

$162,163.45

$127,495.45

$112,106.19

$87,147.70

$72,228.50

$62,328.71

2.000

$230,579.88

$166,176.30

$131,566.57

$116,217.67

$91,362.53

$76,548.09

$66,753.28

2.500

$234,584.23

$170,251.44

$135,718.45

$120,422.13

$95,700.46

$81,020.18

$71,358.83

3.000

$238,632.20

$174,388.70

$139,950.73

$124,719.04

$100,160.33

$85,642.56

$76,141.69

3.500

$242,723.70

$178,587.88

$144,263.00

$129,107.79

$104,740.73

$90,412.62

$81,097.47

4.000

$246,858.64

$182,848.72

$148,654.78

$133,587.64

$109,440.05

$95,327.33

$86,221.20

4.125

$247,899.15

$183,923.54

$149,765.08

$134,721.75

$110,633.25

$96,578.23

$87,527.74

4.500

$251,036.91

$187,170.97

$153,125.51

$138,157.79

$114,256.48

$100,383.35

$91,507.37

5.000

$255,258.40

$191,554.32

$157,674.58

$142,817.33

$119,188.01

$105,576.96

$96,949.99

5.500

$259,522.97

$195,998.46

$162,301.34

$147,565.27

$124,232.45

$110,904.20

$102,542.69

6.000

$263,830.49

$200,503.03

$167,005.05

$152,400.54

$129,387.45

$116,360.83

$108,278.82

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。