Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,500,000.00
首期:	$7,650,000.00
貸款金額:	$17,850,000.00	全期供款共:	$28,636,567.86
每月供款額:	$95,455.23 (4.125厘息計供300期)	全期利息共:	$10,786,567.86

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,750.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$255,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,083,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$220,112.76

$156,373.36

$122,069.28

$106,831.27

$82,091.13

$67,271.73

$57,412.65

1.500

$223,984.11

$160,277.83

$126,012.95

$110,802.63

$86,134.36

$71,388.63

$61,603.96

2.000

$227,898.72

$164,244.02

$130,036.73

$114,866.30

$90,300.18

$75,658.00

$65,977.08

2.500

$231,856.51

$168,271.77

$134,140.33

$119,021.87

$94,587.67

$80,078.09

$70,529.08

3.000

$235,857.41

$172,360.93

$138,323.40

$123,268.82

$98,995.67

$84,646.72

$75,256.32

3.500

$239,901.33

$176,511.27

$142,585.53

$127,606.53

$103,522.81

$89,361.31

$80,154.48

4.000

$243,988.19

$180,722.57

$146,926.23

$132,034.29

$108,167.49

$94,218.88

$85,218.63

4.125

$245,016.60

$181,784.89

$148,023.63

$133,155.21

$109,346.82

$95,455.23

$86,509.98

4.500

$248,117.88

$184,994.56

$151,344.98

$136,551.30

$112,927.91

$99,216.10

$90,443.33

5.000

$252,290.28

$189,326.94

$155,841.16

$141,156.66

$117,802.10

$104,349.32

$95,822.66

5.500

$256,505.26

$193,719.41

$160,414.11

$145,849.40

$122,787.88

$109,614.62

$101,350.34

6.000

$260,762.70

$198,171.60

$165,063.13

$150,628.44

$127,882.94

$115,007.80

$107,019.77

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。