Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,200,000.00
首期:	$7,560,000.00
貸款金額:	$17,640,000.00	全期供款共:	$28,299,667.07
每月供款額:	$94,332.22 (4.125厘息計供300期)	全期利息共:	$10,659,667.07

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,600.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$252,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,071,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$217,523.20

$154,533.67

$120,633.17

$105,574.43

$81,125.36

$66,480.30

$56,737.21

1.500

$221,349.00

$158,392.21

$124,530.44

$109,499.07

$85,121.01

$70,548.77

$60,879.21

2.000

$225,217.55

$162,311.73

$128,506.88

$113,514.93

$89,237.82

$74,767.91

$65,200.87

2.500

$229,128.78

$166,292.11

$132,562.21

$117,621.62

$93,474.87

$79,135.99

$69,699.33

3.000

$233,082.61

$170,333.15

$136,696.07

$121,818.60

$97,831.02

$83,650.88

$74,370.95

3.500

$237,078.97

$174,434.67

$140,908.05

$126,105.28

$102,304.89

$88,310.00

$79,211.48

4.000

$241,117.74

$178,596.42

$145,197.69

$130,480.95

$106,894.93

$93,110.42

$84,216.06

4.125

$242,134.06

$179,646.24

$146,282.17

$131,588.68

$108,060.39

$94,332.22

$85,492.21

4.500

$245,198.85

$182,818.15

$149,564.45

$134,944.82

$111,599.35

$98,048.85

$89,379.29

5.000

$249,322.16

$187,099.57

$154,007.73

$139,496.00

$116,416.19

$103,121.68

$94,695.33

5.500

$253,487.55

$191,440.35

$158,526.89

$144,133.52

$121,343.32

$108,325.03

$100,157.98

6.000

$257,694.90

$195,840.17

$163,121.22

$148,856.34

$126,378.44

$113,654.77

$105,760.71

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。