Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,714,000.00
首期:	$7,414,200.00
貸款金額:	$17,299,800.00	全期供款共:	$27,753,887.77
每月供款額:	$92,512.96 (4.125厘息計供300期)	全期利息共:	$10,454,087.77

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,357.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$247,140.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,050,345.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$213,328.10

$151,553.38

$118,306.67

$103,538.35

$79,560.80

$65,198.18

$55,642.99

1.500

$217,080.13

$155,337.50

$122,128.79

$107,387.30

$83,479.39

$69,188.18

$59,705.11

2.000

$220,874.07

$159,181.43

$126,028.54

$111,325.72

$87,516.81

$73,325.95

$63,943.43

2.500

$224,709.87

$163,085.04

$130,005.65

$115,353.20

$91,672.14

$77,609.80

$68,355.13

3.000

$228,587.45

$167,048.16

$134,059.78

$119,469.24

$95,944.28

$82,037.61

$72,936.65

3.500

$232,506.73

$171,070.57

$138,190.54

$123,673.25

$100,331.87

$86,606.88

$77,683.83

4.000

$236,467.62

$175,152.06

$142,397.45

$127,964.53

$104,833.39

$91,314.72

$82,591.89

4.125

$237,464.33

$176,181.64

$143,461.02

$129,050.90

$105,976.36

$92,512.96

$83,843.43

4.500

$240,470.01

$179,292.37

$146,679.99

$132,342.31

$109,447.08

$96,157.91

$87,655.55

5.000

$244,513.80

$183,491.22

$151,037.58

$136,805.72

$114,171.02

$101,132.91

$92,869.07

5.500

$248,598.86

$187,748.29

$155,469.59

$141,353.80

$119,003.13

$106,235.91

$98,226.36

6.000

$252,725.07

$192,063.25

$159,975.31

$145,985.54

$123,941.14

$111,462.85

$103,721.04

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。