Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,000,000.00
首期:	$7,200,000.00
貸款金額:	$16,800,000.00	全期供款共:	$26,952,063.87
每月供款額:	$89,840.21 (4.125厘息計供300期)	全期利息共:	$10,152,063.87

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$240,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,020,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$207,164.95

$147,174.92

$114,888.73

$100,547.08

$77,262.24

$63,314.57

$54,035.44

1.500

$210,808.58

$150,849.72

$118,600.42

$104,284.83

$81,067.63

$67,189.30

$57,980.20

2.000

$214,492.91

$154,582.60

$122,387.51

$108,109.46

$84,988.40

$71,207.53

$62,096.07

2.500

$218,217.89

$158,373.43

$126,249.72

$112,020.59

$89,023.69

$75,367.61

$66,380.31

3.000

$221,983.44

$162,222.05

$130,186.73

$116,017.72

$93,172.40

$79,667.50

$70,829.48

3.500

$225,789.49

$166,128.26

$134,198.14

$120,100.27

$97,433.23

$84,104.76

$75,439.51

4.000

$229,635.95

$170,091.83

$138,283.51

$124,267.57

$101,804.70

$88,676.59

$80,205.77

4.125

$230,603.86

$171,091.66

$139,316.35

$125,322.55

$102,914.65

$89,840.21

$81,421.16

4.500

$233,522.71

$174,112.53

$142,442.33

$128,518.87

$106,285.10

$93,379.86

$85,123.13

5.000

$237,449.67

$178,190.07

$146,674.03

$132,853.33

$110,872.56

$98,211.13

$90,186.03

5.500

$241,416.72

$182,324.15

$150,977.99

$137,270.02

$115,565.07

$103,166.70

$95,388.55

6.000

$245,423.72

$186,514.44

$155,353.54

$141,767.95

$120,360.42

$108,242.64

$100,724.49

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。