Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,500,000.00
首期:	$7,050,000.00
貸款金額:	$16,450,000.00	全期供款共:	$26,390,562.54
每月供款額:	$87,968.54 (4.125厘息計供300期)	全期利息共:	$9,940,562.54

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,750.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$235,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$998,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$202,849.01

$144,108.78

$112,495.22

$98,452.35

$75,652.61

$61,995.52

$52,909.70

1.500

$206,416.73

$147,707.02

$116,129.58

$102,112.23

$79,378.72

$65,789.53

$56,772.27

2.000

$210,024.31

$151,362.13

$119,837.77

$105,857.18

$83,217.81

$69,724.04

$60,802.40

2.500

$213,671.68

$155,073.99

$123,619.52

$109,686.82

$87,169.03

$73,797.45

$64,997.39

3.000

$217,358.79

$158,842.43

$127,474.51

$113,600.68

$91,231.30

$78,007.76

$69,353.86

3.500

$221,085.54

$162,667.25

$131,402.35

$117,598.18

$95,403.37

$82,352.58

$73,867.85

4.000

$224,851.86

$166,548.25

$135,402.61

$121,678.66

$99,683.76

$86,829.16

$78,534.82

4.125

$225,799.62

$167,527.25

$136,413.93

$122,711.67

$100,770.60

$87,968.54

$79,724.88

4.500

$228,657.65

$170,485.18

$139,474.78

$125,841.40

$104,070.82

$91,434.44

$83,349.73

5.000

$232,502.80

$174,477.77

$143,618.32

$130,085.55

$108,562.72

$96,165.06

$88,307.16

5.500

$236,387.20

$178,525.73

$147,832.62

$134,410.23

$113,157.46

$101,017.39

$93,401.29

6.000

$240,310.72

$182,628.73

$152,117.01

$138,814.45

$117,852.91

$105,987.58

$98,626.06

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。