Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$215,000,000.00
首期:	$64,500,000.00
貸款金額:	$150,500,000.00	全期供款共:	$241,445,572.19
每月供款額:	$804,818.57 (4.125厘息計供300期)	全期利息共:	$90,945,572.19

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$116,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$2,150,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$9,137,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,855,852.66

$1,318,442.03

$1,029,211.58

$900,734.24

$692,140.93

$567,193.04

$484,067.48

1.500

$1,888,493.49

$1,351,362.07

$1,062,462.12

$934,218.25

$726,230.84

$601,904.17

$519,405.92

2.000

$1,921,498.97

$1,384,802.48

$1,096,388.09

$968,480.59

$761,354.42

$637,900.78

$556,277.31

2.500

$1,954,868.57

$1,418,762.02

$1,130,987.07

$1,003,517.76

$797,503.85

$675,168.18

$594,656.95

3.000

$1,988,601.66

$1,453,239.21

$1,166,256.11

$1,039,325.37

$834,669.38

$713,688.03

$634,514.07

3.500

$2,022,697.52

$1,488,232.31

$1,202,191.70

$1,075,898.22

$872,839.38

$753,438.47

$675,812.26

4.000

$2,057,155.35

$1,523,739.33

$1,238,789.81

$1,113,230.33

$912,000.40

$794,394.44

$718,510.02

4.125

$2,065,826.27

$1,532,696.13

$1,248,042.34

$1,122,681.21

$921,943.76

$804,818.57

$729,397.85

4.500

$2,091,974.28

$1,559,758.05

$1,276,045.88

$1,151,314.90

$952,137.31

$836,527.88

$762,561.39

5.000

$2,127,153.32

$1,596,286.00

$1,313,954.85

$1,190,144.41

$993,233.39

$879,808.01

$807,916.54

5.500

$2,162,691.42

$1,633,320.48

$1,352,511.16

$1,229,710.60

$1,035,270.40

$924,201.68

$854,522.45

6.000

$2,198,587.45

$1,670,858.55

$1,391,708.78

$1,270,004.53

$1,078,228.74

$969,673.61

$902,323.54

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。