按 揭 資 料 列印     English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $1,800,000,000.00   
首期: $540,000,000.00   
貸款金額: $1,260,000,000.00 全期供款共: $2,021,404,790.39
每月供款額: $6,738,015.97 (4.125厘息計供300期) 全期利息共: $761,404,790.39
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $909,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $18,000,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $76,500,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $15,537,371.08 $11,038,119.29 $8,616,655.06 $7,541,030.88 $5,794,668.27 $4,748,592.92 $4,052,657.96
1.500 $15,810,643.17 $11,313,728.97 $8,895,031.69 $7,821,362.06 $6,080,072.15 $5,039,197.71 $4,348,514.65
2.000 $16,086,968.16 $11,593,695.18 $9,179,063.05 $8,108,209.63 $6,374,130.02 $5,340,564.67 $4,657,205.36
2.500 $16,366,341.54 $11,878,007.61 $9,468,728.96 $8,401,544.03 $6,676,776.45 $5,652,570.85 $4,978,523.33
3.000 $16,648,758.08 $12,166,653.83 $9,764,004.65 $8,701,328.67 $6,987,929.73 $5,975,062.55 $5,312,210.82
3.500 $16,934,211.79 $12,459,619.30 $10,064,860.78 $9,007,520.02 $7,307,492.45 $6,307,856.99 $5,657,963.07
4.000 $17,222,695.98 $12,756,887.41 $10,371,263.56 $9,320,067.86 $7,635,352.15 $6,650,744.19 $6,015,432.72
4.125 $17,295,289.69 $12,831,874.58 $10,448,726.54 $9,399,191.51 $7,718,598.93
$6,738,015.97
$6,106,586.63
4.500 $17,514,203.24 $13,058,439.50 $10,683,174.84 $9,638,915.44 $7,971,382.14 $7,003,489.22 $6,384,234.90
5.000 $17,808,725.43 $13,364,254.92 $11,000,552.24 $9,963,999.70 $8,315,442.31 $7,365,834.52 $6,763,952.45
5.500 $18,106,253.74 $13,674,311.02 $11,323,349.25 $10,295,251.53 $8,667,380.08 $7,737,502.40 $7,154,141.42
6.000 $18,406,778.65 $13,988,583.24 $11,651,515.40 $10,632,596.03 $9,027,031.34 $8,118,197.66 $7,554,336.62

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。