Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,250,000.00
首期:	$5,175,000.00
貸款金額:	$12,075,000.00	全期供款共:	$19,371,795.91
每月供款額:	$64,572.65 (4.125厘息計供300期)	全期利息共:	$7,296,795.91

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,625.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$172,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$646,875.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$148,899.81

$105,781.98

$82,576.28

$72,268.21

$55,532.24

$45,507.35

$38,837.97

1.500

$151,518.66

$108,423.24

$85,244.05

$74,954.72

$58,267.36

$48,292.31

$41,673.27

2.000

$154,166.78

$111,106.25

$87,966.02

$77,703.68

$61,085.41

$51,180.41

$44,631.55

2.500

$156,844.11

$113,830.91

$90,741.99

$80,514.80

$63,985.77

$54,170.47

$47,710.85

3.000

$159,550.60

$116,597.10

$93,571.71

$83,387.73

$66,967.66

$57,261.02

$50,908.69

3.500

$162,286.20

$119,404.68

$96,454.92

$86,322.07

$70,030.14

$60,450.30

$54,222.15

4.000

$165,050.84

$122,253.50

$99,391.28

$89,317.32

$73,172.12

$63,736.30

$57,647.90

4.125

$165,746.53

$122,972.13

$100,133.63

$90,075.59

$73,969.91

$64,572.65

$58,521.46

4.500

$167,844.45

$125,143.38

$102,380.43

$92,372.94

$76,392.41

$67,116.77

$61,182.25

5.000

$170,666.95

$128,074.11

$105,421.96

$95,488.33

$79,689.66

$70,589.25

$64,821.21

5.500

$173,518.27

$131,045.48

$108,515.43

$98,662.83

$83,062.39

$74,151.06

$68,560.52

6.000

$176,398.30

$134,057.26

$111,660.36

$101,895.71

$86,509.05

$77,799.39

$72,395.73

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。