Property.hk 按揭計算機

按揭資料

列印 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$105,000,000.00
首期:	$31,500,000.00
貸款金額:	$73,500,000.00	全期供款共:	$117,915,279.44
每月供款額:	$393,050.93 (4.125厘息計供300期)	全期利息共:	$44,415,279.44

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$61,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,050,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$4,462,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$906,346.65

$643,890.29

$502,638.21

$439,893.47

$338,022.32

$277,001.25

$236,405.05

1.500

$922,287.52

$659,967.52

$518,876.85

$456,246.12

$354,670.88

$293,953.20

$253,663.35

2.000

$938,406.48

$676,298.89

$535,445.34

$472,978.89

$371,824.25

$311,532.94

$271,670.31

2.500

$954,703.26

$692,883.78

$552,342.52

$490,090.07

$389,478.63

$329,733.30

$290,413.86

3.000

$971,177.55

$709,721.47

$569,566.94

$507,577.51

$407,629.23

$348,545.32

$309,878.96

3.500

$987,829.02

$726,811.13

$587,116.88

$525,438.67

$426,270.39

$367,958.32

$330,047.85

4.000

$1,004,657.27

$744,151.77

$604,990.37

$543,670.63

$445,395.54

$387,960.08

$350,900.24

4.125

$1,008,891.90

$748,526.02

$609,509.05

$548,286.17

$450,251.60

$393,050.93

$356,217.55

4.500

$1,021,661.86

$761,742.30

$623,185.20

$562,270.07

$464,997.29

$408,536.87

$372,413.70

5.000

$1,038,842.32

$779,581.54

$641,698.88

$581,233.32

$485,067.47

$429,673.68

$394,563.89

5.500

$1,056,198.13

$797,668.14

$660,528.71

$600,556.34

$505,597.17

$451,354.31

$417,324.92

6.000

$1,073,728.75

$816,000.69

$679,671.73

$620,234.77

$526,576.83

$473,561.53

$440,669.64

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。